 |
 |
 |
 |
|
|
 |
|
|
|
|
|
|
 |
|
|
|
Merger Partner Wanted |
| |
|
USA Performance Products Inc. |
|
Paintball Gun Manufacturer and Sales |
| |
|
|
|
|
|
PARENT COMPANY |
| eCom eCom,
Inc. |
|
1016 Clemmons St. Suite 302
Jupiter, FL 33477-3305
|
| website:
www.ecomecom.net |
|
|
|
|
|
|
|
|
| USA
Performance Products is the manufacturer,
distributor and reseller of the Viper M1
line of paintball guns. During fiscal year
2001 the business model of eCom eCom.com
Inc. (OTC/BB ECEC). In order to maximize
shareholder value, eCom eCom.com is seeking
a profitable sporting goods company looking
to merge with a public company and operate
the USA Performance Products company. |
|
|
|
|
|
Industry |
|
|
|
Paintball Gun Manufacturer and Sales |
|
|
|
Sales History |
|
|
| Viper and
800-Paintball had combined sales of $5.1 MM
for the year ending December 31, 2000. This
figure includes sales from our
1-800-paintball site which was sold on May
19, 2001. Over one million of the yearly
sales were attributable to the Viper M1
product line. See our corporate form 10K for
details in the Investors area of internet
site
www.ecomecom.net. |
|
|
|
Company Profile
|
|
|
| Manufacturer
of the Viper paintball gun line |
| |
|
|
|
|
|
Asking Price
|
|
|
|
USA Performance Products Inc. |
|
$850,000
 |
| |
Price
includes: |
|
|
|
| |
|
Includes Inventory |
|
|
$158,119 |
| |
|
Includes
Furniture & Equipment |
|
|
$110,879 |
| |
|
Brand name and
Goodwill |
|
|
$581,002 |
|
|
|
|
Facilities |
|
|
| USA
Performance Products, Inc. leases
approximately 2,860 square feet of office
and warehouse space in an industrial park
near West Palm Beach, Florida. This space
provides facilities for the manufacture and
warehousing of our paintball products. The
rental rate is $1,855 per month including
sales tax. |
|
|
|
Annual Proforma
Sales: Projected number of guns sold
per month |
|
|
| |
|
250 guns
per month
|
500 guns
per month |
750 guns
per month |
1,000 guns
per month |
| |
|
|
|
|
|
| Sales |
$ |
897,000
|
1,794,000
|
2,691,000
|
3,588,000
|
| |
|
|
|
|
|
| Cost of Sales |
|
351,000
|
702,000
|
1,053,000
|
1,404,000
|
| |
|
|
|
|
|
| Margin |
|
546,000
|
1,092,000
|
1,638,000
|
2,184,000
|
| |
|
|
|
|
|
| Rent |
|
22,260
|
22,260
|
22,260
|
22,260
|
| Salary |
|
60,624
|
75,624
|
90,624
|
105,624
|
| Advertising |
|
36,000
|
57,600
|
75,600
|
86,400
|
| General and Administrative |
|
103,155
|
188,370
|
255,645
|
304,980
|
| Total Administration and
Overhead |
|
222,039
|
343,854
|
444,129
|
519,264
|
| |
|
|
|
|
|
| Net Profit from Operations |
$ |
323,961
|
748,146
|
1,193,871
|
1,664,736
|
|
Based on an average retail and wholesale
price of the Viper M1 of $299 per sale
including
accessories and dealer discounts. |
|
|
|
Website |
|
|
|
http://www.viperm1.com/ |
|
|
|
 |
|
